June 26, 2012 - Hemisphere Energy Corporation (“Hemisphere” or the “Company”)
Hemisphere has also filed its reports under section 2.1 of National Instrument
Reports are available on SEDAR at www.sedar.com and on Hemisphere’s website at www.hemisphereenergy.ca. All amounts are expressed in Canadian dollars.
Fourth Quarter 2012 Achievements
- Placed two horizontal oil wells on production in the Jenner property in Alberta.
- Increased average production by 97% over the previous quarter to 410 barrels of oil equivalent per day (“boe/d”) with an 88% oil and natural gas liquids (“NGL”) weighting, representing the fifth consecutive quarter of production growth.
- Executed a
farm-in agreement to earn lands in Jenner further expanding Hemisphere’s core area. - Completed a brokered private placement for aggregate subscription proceeds of $8.6 million at a price of $0.70 per share.
- Closed the Company’s second strategic acquisition in Jenner for $6.0 million, which included 8.5 sections of land, 3D seismic, production facilities and approximately 100 barrels of oil per day (“bopd”) of production and associated reserves.
- Expanded the Company’s financial flexibility by increasing its existing credit facilities with Canadian Western Bank from $950,000 to $5,000,000. The credit facilities remain undrawn to- date.
Fourth Quarter and
- Increased petroleum and natural gas revenues to $4,590,608 for the year from $289,426 for the prior year.
- Increased funds flow from operating activities to $1,963,505 or $0.06 per share for the year as compared to a shortfall of $516,574 or $0.03 per share for the prior year.
- Increased operating netbacks for the quarter to $48.13 per barrel of oil equivalent (“boe”) from $47.12 per boe in the third quarter.
- Increased working capital for the year by 37% to $2,363,944 from $1,729,423 for the prior year.
- Increased Proved Plus Probable reserves by 206% to 790.9 thousand barrels of oil equivalent (“Mboe”) for the year from 258.5 Mboe for the prior year.
- Drilled and placed on production 3 successful horizontal oil wells during the year.
Financial and Operating Summary
Highlights – Financial | Three months ended | Year ended | ||||||
February 29, | February 28, | February 29, | February 28, | |||||
Petroleum and natural gas revenue | $ | 2,763,564 | $ | 80,467 | $ | 4,590,608 | $ | 289,426 |
Petroleum and natural gas netback | $ | 1,796,188 | $ | 11,089 | $ | 2,942,544 | $ | 60,877 |
Funds flow from operating activities | $ | 1,355,098 | $ | (187,104) | $ | 1,963,505 | $ | (516,574) |
Per share, basic | $ | 0.03 | $ | (0.01) | $ | 0.06 | $ | (0.03) |
Per share, diluted | $ | 0.03 | $ | (0.01) | $ | 0.06 | $ | (0.03) |
Income / (loss) before tax | $ | (664,041) | $ | (717,137) | $ | (451,879) | $ | (1,486,455) |
Per share, basic and diluted | $ | (0.02) | $ | (0.03) | $ | (0.01) | $ | (0.07) |
Net income / (loss) after tax | $ | 730,504 | $ | (717,137) | $ | 942,665 | $ | (1,486,455) |
Per share, basic and diluted | $ | 0.02 | $ | (0.03) | $ | 0.03 | $ | (0.07) |
Capital expenditures - Total | $ | 8,608,084 | $ | 48,836 | $ | 13,075,574 | $ | 527,522 |
Property development | $ | 2,477,103 | $ | 48,836 | $ | 5,671,501 | $ | 221,615 |
Acquisitions and dispositions | $ | 6,130,981 | $ | - | $ | 7,404,073 | $ | 305,907 |
Working capital | $ | 2,363,844 | $ | 1,729,423 | $ | 2,363,944 | $ | 1,729,423 |
Highlights – Operating | Three months ended | Year ended | ||||||
February 29, | February 28, | February 29, | February 28, | |||||
Average daily production |
|
|
|
|
|
|
|
|
Crude oil (bbl/d) |
| 363 |
| - |
| 144 |
| - |
Natural gas (mcf/d) |
| 261 |
| 234 |
| 246 |
| 198 |
NGL (bbl/d) |
| 4 |
| 3 |
| 3 |
| 2 |
Barrels of oil equivalent (boe/d, 6:1) |
| 410 |
| 42 |
| 188 |
| 35 |
Crude oil production (%) |
| 88% |
| 0% |
| 77% |
| 0% |
Average sales prices |
|
|
|
|
|
|
|
|
Crude oil ($/bbl) | $ | 81.28 | $ | - | $ | 80.08 | $ | - |
Natural gas ($/mcf) | $ | 2.49 | $ | 3.09 | $ | 3.28 | $ | 3.49 |
NGL ($/bbl) | $ | 62.42 | $ | 61.84 | $ | 67.49 | $ | 45.24 |
Barrels of oil equivalent (boe/d, 6:1) | $ | 74.05 | $ | 21.47 | $ | 66.71 | $ | 22.66 |
Operating netback ($/boe) |
|
|
|
|
|
|
|
|
Petroleum and natural gas revenue | $ | 74.05 | $ | 21.47 | $ | 66.71 | $ | 22.66 |
Royalties | $ | 11.99 | $ | 2.45 | $ | 10.21 | $ | 2.50 |
Production and operating expenses | $ | 13.93 | $ | 16.06 | $ | 13.74 | $ | 15.39 |
Operating netback | $ | 48.13 | $ | 2.96 | $ | 42.76 | $ | 4.77 |
Common shares |
|
|
|
|
|
|
|
|
| Common shares outstanding, end of period |
| 50,374,701 | 26,071,682 | 50,374,701 | 26,071,682 | |||
Warrants outstanding, end of period |
| 9,351,976 |
| 5,337,950 |
| 9,351,976 |
| 5,337,950 |
Stock options outstanding, end of period |
| 4,250,000 |
| 2,285,000 |
| 4,250,000 |
| 2,285,000 |
Weighted average basic shares outstanding |
| 42,378,560 |
| 25,427,793 |
| 34,211,904 |
| 20,067,162 |
Weighted average diluted shares outstanding |
| 43,863,784 |
| 26,137,425 |
| 34,947,858 |
| 20,067,162 |
Hemisphere also reports its 2012
Summary of Reserves
| Reserves | ||
| Heavy oil | Natural | Combined |
| Gross1 | Gross1 | Gross1 |
Proved |
|
|
|
Developed Producing | 207.4 | 480 | 287.4 |
Developed | 49.4 | - | 49.4 |
Undeveloped | 90.0 | - | 90.0 |
Total Proved | 346.8 | 480 | 426.8 |
Probable | 301.5 | 375 | 364.0 |
Total Proved Plus Probable | 648.3 | 856 | 790.9 |
Notes:
1.“Gross Reserves” are the Company’s working interest share of remaining reserves before deduction of royalties.
2.Numbers may not add due to rounding.
Before Tax Net Present Value Summary
| NET PRESENT VALUE (NPV) OF FUTURE NET REVENUE (FNR) | ||
| Before Income Taxes | ||
Reserve Category | 0 | 5 | 10 |
Proved |
|
|
|
Developed Producing | 9,235 | 8,396 | 7,742 |
Developed | 1,527 | 1,367 | 1,233 |
Undeveloped | 2,655 | 2,255 | 1,935 |
Total Proved | 13,416 | 12,019 | 10,910 |
Probable | 11,956 | 9,507 | 7,787 |
Total Proved Plus Probable | 25,372 | 21,526 | 18,697 |
Notes:
NPV of FNR include all resource income:
- Sale of oil, gas,
by-product reserves - Processing third party reserves
- Other income
Taxes:
- Includes all resource income
- Apply appropriate income tax calculations
- Include prior tax pools
Unit Values are based on net reserve volumes
Subsequent Achievements
Drilled, completed and placed on production a
farm-in well in Jenner, which had an initial production rate of 206 bopd over athree-day period in April 2012. Hemisphere is currently evaluating its option to drill a second well to earn additional lands.Upgraded existing facilities at Jenner property by adding a new water disposal pump and a heated
free-water-knockout separator for greater fluid handling capacity and reduction of operating costs.Executed seismic option and
farm-in agreement in Jenner with potential to earn a maximum of 6.5 sections.
Annual General and Special Meeting of Shareholders
Hemisphere’s Annual General and Special Meeting of Shareholders is being held at 10:00 am Pacific Daylight Time on August 17, 2012 in the third floor boardroom of Computershare Investor Services Inc., 510 Burrard Street, Vancouver, British Columbia.
About Hemisphere Energy Corporation
Hemisphere Energy Corporation is a junior exploration and production company focused on developing core areas that provide low to medium risk drilling opportunities to increase production, reserves and cash flow. Hemisphere’s continued growth plan is through drilling existing prospects and executing strategic acquisitions and
For further information, please contact:
Don Simmons, President & Chief Executive Officer
Telephone: (604)
Email: info@hemisphereenergy.ca
Website: www.hemisphereenergy.ca
This news release contains
Barrels of oil equivalent (“boes”) may be misleading, particularly if used in isolation. A boe conversion ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this news release.